County Profile for Calhoun - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,296,188 Total Charges 46,379,513
Fixed Assets 6,510,755 Contract Allowance 17,012,961
Other Assets 2,849,938 Operating Revenue 29,366,552
Total Assets 14,656,881 Operating Expenses 32,506,635
Current Liabilities 5,449,396 Operating Margin -3,140,083
Long Term Liabilities 1,412,997 Other Income 3,058,713
Total Equity 7,794,488 Other Expense 3,889
Total Liabilities and Equity 14,656,881 Net Profit or Loss -85,259

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,675 Revenue per Bed $1,223,606 Revenue per Person $29,366,552
Net Margin per Discharge ($8,199) Net Margin per Bed ($130,837) Net Margin per Person ($3,140,083)
Net Profit per Discharge ($223) Net Profit per Bed ($3,552) Net Profit per Person ($85,259)
Net Fixed Assets per Discharge $16,999 Net Fixed Assets per Bed $271,281 Net Fixed Assets per Bed $6,510,755
Long Term Debt per Discharge $3,689 Long Term Debt per Bed $58,875 Long Term Debt per Person $1,412,997
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,850 Net Fixed Assets 1,967 Population Estimate 1,151
Total Revenue 1,633 Long Term Liabilities 1,801 Total Patient Discharges 1,956
Net Margin 2,410 Total Patient Beds 2,057
Net Profit or Loss 2,447

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,920,147 1,062,024 4.6328
31 Intensive Care Unit 50,637 40,808 1.2409
32 Coronary Care Unit 0 0
43 Nursery 59,008 139,730 0.4223
44 Skilled Nursing Care 0 0
50 Operating Room 1,773,129 4,051,741 0.4376
51 Recovery Room 0 0
52 Labor and Delivery Room 37,132 215,456 0.1723

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 780,166 13 Nursing Administration 364,005
02,03 Captial Related - Movable Equipment 486,457 14 Central Services and Supply 184,461
04 Employee Benefits 1,070,102 15 Pharmacy 0
05 Administrative and General 4,084,113 16 Medical Records and Medical Library 263,222
06 Maintenance and Repairs 544,042 17 Social Services 0
07 Operation of Plant 483,499 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 367,127 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 405,831 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,033,025

County Profile for Calhoun - 2017